|
|
|
|
|
|
| Uraian |
Satuan |
Sawit (30 tahun) |
Jarak (50 tahun) |
Tebu (1 tahun) |
| Produktivitas per ha |
Ton/Ha/tahun |
17 |
10 |
80 |
| Rendemen minyak |
% |
22 |
35 |
7 |
| Hasil minyak/ha/thn |
Ton/Ha/tahun |
3.74 |
3.50 |
5.60 |
|
|
|
|
|
| Pendapatan petani : |
|
|
|
|
| - Harga TBS/tebu/biji |
Rp/ton |
600,000 |
500,000 |
200,000 |
| - Pendapatan/ha/thn |
Rp/ton/tahun |
10,200,000 |
5,000,000 |
16,000,000 |
|
|
|
|
|
| Biaya-Biaya |
|
|
|
|
| - TB/ha |
Rp/ha/tahun |
5,810,556 |
1,500,000 |
2,000,000 |
| - TBM1/ha |
Rp/ha/tahun |
2,839,224 |
600,000 |
2,580,000 |
| - TBM2/ha |
Rp/ha/tahun |
4,145,511 |
600,000 |
4,500,000 |
| - TBM3/ha |
Rp/ha/tahun |
2,606,820 |
600,000 |
2,000,000 |
| - TM1/ha |
Rp/ha/tahun |
2,750,000 |
600,000 |
1,108,000 |
| Total |
|
15,402,111 |
3,900,000 |
12,188,000 |
|
|
|
|
|
| Pendapatan/biaya Petani |
|
|
|
|
| - Pendapatan |
Rp/ha/tahun |
10,200,000 |
5,000,000 |
16,000,000 |
| - Biaya |
Rp/ha/tahun |
5,830,422 |
600,000 |
12,188,000 |
| Hasil bersih Petani |
Rp/ha/tahun |
4,369,578 |
4,400,000 |
3,812,000 |
|
|
